2023 Wescott Company Balance Sheets At December 31 Assets Cash Accounts receivable net Merchandise inventory Prepaid expenses Equipment 280 600 Accumulated depreciation Equipment

Wescott Company Balance Sheets At December 31
Assets:
Cash……………………………………………
Accounts receivable, net……………………….
Merchandise inventory…………………………
Prepaid expenses………………………………. Equipment……………………………………… 280,600
Accumulated depreciation-Equipment………… Total assets……………………………………….
Liabilities:
Accounts payable……………………………… Income taxes payable…………………………. Notes payable (long term)……………………..
Total liabilities…………………………………… Equity:
Share Capital…………………………………. Share Premium……………………………….. Retained earnings……………………………..
Total equity……………………………………… Total liabilities and equity………………………
(80,600) $522,280
$ 52,850 15,240 59,200 $127,290
200,000 53,000 141,990 $394,990 $522,280
2011
2010
$ 65,200 56,750 144,850 12,680 245,600
(97,600) $427,480
$ 45,450 12,240 79,200 $136,890
150,000 40,000 100,590 $290,590 $427,480
$ 488,000
(368,200) 4,700
124,500
(41,100) $ 83,400
$ 85,600 72,850 157,750 6,080
Wescott Company
Income Statement
For Year Ended December 31, 2011
Sales…………………………………………… Cost of goods sold………………………. Depreciation expense………………………… Other operating expenses…………………
Interest expense……………………………..
Gain on sale of equipment…………………………. Income before taxes……………………………… Income taxes expense………………………….
Net income……………………………………..
$212,540 43,000 106,260 6,400
Additional information
1. A $20,000 note payable is retired at its carrying amount in exchange for cash.
2. The only changes affecting retained earnings are net income and cash dividends paid. Cash dividends paid is to be classified under financing activities.
3. New equipment is acquired for $120,000 cash.
4. Received cash for the sale of equipment that had cost $85,000, yielding a gain of $4,700. 5. Prepaid expenses relate to Other operating expenses on the income statement.
6. Interest paid is to be classified under operating activities.